The partnership begins with the dentist selling 60% of the practice to Rubicon. The practice is valued at $600,000. Rubicon pays the dentist $360,000 for an ownership share.
PRACTICE 1 : Yearly income: $312,000
In year 3, the dentist buys a 10% interest in a second location, again partnering with Rubicon. The practice is valued at the exact same amount making an investment of $60,000. The practice generates the exact same revenue as the first practice in year 1. Currently practice 1 has grown 15% per year.
PRACTICE 1 : Yearly income: $405,600
PRACTICE 2 : Yearly income: $22,318
In year 5, the first practice has grown an additional 15%. The second practice has also grown 15% and the dentist found a third office (at the exact same price) to purchase a 20% share in. The investment is $120,000.
PRACTICE 1 : Yearly income: $527,280
PRACTICE 2 : Yearly income: $29,012
PRACTICE 3 : Yearly income: $44,636